Download original attachment
(PDF file)
This is an HTML version of an attachment to the Freedom of Information request 'Survey of listed building proposed for demolition'.
Structural Repairs to Canongate Properties
Caltongate, Edinburgh
Outline Budget Cost 3
C BA Chartered
Quantity
November 2007
Surveyors
Structural
Repairs to Canongate Properties
CBA
Outline Budget Cost 3
November
2007
CONTENTS
Paqe
1
BASIS OF OUTLINE BUDGET COST
3
OUTLINE BUDGET COST
7
SUMMARY
CBA
1-5 Bells Brae
Dean Village
EDINBURGH
EH4 3BJ
Tel: 0131 226 5791
Web: www.cba-qs.co.uk
Fax: 01312255731
Email: [email address]
Structural Repairs to Canongate Properties
CBA
Outline Budget Cost 3
November 2007
1.0
BASIS OF OUTLINE BUDGET COST
1.1
Scope of the Works
The works comprise structural repair works to the following buildings:
•
221-229 Canongate
•
Canongate Venture
•
231 Canongate - Sailor's Ark
Note - the repair works to The Sailor's Ark assumes -
South Elevation (stone) - repairs only
West Elevation (brick) - take down facade and rebuild
North and South Elevations (brick) - repairs to all brick lintels; take down and rebuild 25% of facade
Should the North and South Elevations require to be completely taken down and rebuilt and also extensive
repairs required to the top level/roof,
the overall cost for 231 Canongate - Sailor's Ark would increase from
£1,586,600 to Â£3,265,000
1.2
Consultants
Structural Enqineer
Arup
Scotstoun House
South Queensferry
West Lothian
EH30 9SE
Quantity Surveyor
CBA
1-5 Bells Brae
Dean Village
Edinburgh
EH4 3BJ
G:\docS\ECP022\COST
PUlNS\VARIOUS COSTS\OBC 3 NOV. 07 - STRUCTURAL REPAIRS
1
Structural
Repairs to Canongate Properties
CBA
Outline Budget Cost 3
November 2007
1.3
Drawings
This Outline Budget Cost has been prepared using the Arup Visual Inspection Report dated October 2005,
(see Appendix 47 of Heritage Statement, Hurd Rolland March 2007) with Arup Addendum dated
November 13, 2007
1.4
Contract Conditions
This Outline Budget Cost has been based on rates obtainable using the JCT Standard Form of Building
Contract 1998 Edition in a current competitive tendering situation with a fixed price contract.
The costs are based on a tender base at 3rd Quarter 2007.
1.5
Exclusions
The following items are specifically excluded from this Outline Budget Cost:
a)
Land acquisition, finance charges, etc.
b)
Site investigation costs.
c)
Consultants fees and VAT. thereon.
d)
Removal of any contaminated or hazardous materials.
e)
Rot repairs.
f)
Planning, Statutory, Building Warrant Fees, etc.
g)
Any finishes or other non-structural works.
h)
Repairs to Caltongate Venture northern retaining walls - advised already carried out by CEC.
G:\docs\ECP022\COST
PLANS\VARIOUS
COSTS\OBC
3 NOV. 07 - STRUCTURAL
REPAIRS
2
CBA
November 2007
2.0
OUTLINE BUDGET COST
G:\docS\ECP022\COST
PLANS\VARIOUS
COSTS\OBC
3 NOV. 07 - STRUCTURAL
REPAIRS
3
Structural
Repairs to Canongate Properties
CBA
Outline Budaet Cost 3
November 2007
Ref.
Description
Quantity
Unit
Rate (£)
Total
CANONGATE
VENTURE
NOTE - Northern Retaining Wall - advised structural
works already carried out by
CEC.
1
Investigation
works
Sum
£
5,000.00
2
Remove fungal growth from walls; clean down as necessary; make good walls as
necessary
Sum
£
12,500.00
3
Allow for raking out existing joints and repointing 25% of wall area
350
m2
40.00
£
14,000.00
4
Allow for repairs to stonework
Sum
£
10,000.00
5
Repairs to vertical crack in Basement Boiler Room
Sum
£
900.00
6
Additional steelwork supports below existing corroded beams in Basement areas
Sum
£
9,000.00
7
Allow for localised repairs to roof rafter ends and roof timbers
Sum
£
4,500.00
8
Scaffolding
Sum
£
15,000.00
9
General Preliminaries
Sum
£
10,000.00
10
Contingencies (10%)
Sum
£
7,500.00
TOTAL
FOR CANONGATE
VENTURE
£
88,400.00
G:\docs\ECP022\COST
PLANS\VARIOUS
COSTS\OBC
3 NOV. 07 - STRUCTURAL
REPAIRS
4
Structural Repairs to Canongate Properties
CBA
Outline Budaet Cost 3
November
2007
Ref.
Description
Quantity
Unit
Rate (£)
Total
221-229
CANONGATE
1
Investigation
works
Sum
f
2,500.00
2
Allow for stonework repairs to chimneys
Sum
f
15,000.00
3
Miscellaneous stonework repairs and repointing
Sum
f
5,000.00
4
Scaffold to chimneys
Sum
f
10,000.00
5
General Preliminaries
Sum
f
5,000.00
6
Contingencies (10%)
Sum
f
4,000.00
TOTAL FOR 221-229
CANON GATE
£
41,500.00
G:\docs\ECP022\COST
PLANS\VARIOUS
COSTS\OBC
3 NOV. 07 - STRUCTURAL
REPAIRS
5
Structural
Repairs to Canongate Properties
CBA
Outline Budaet Cost 3
November 2007
Ref.
DescriDtion
Ouantitv
Unit
Rate (£)
Total
231 CANONGATE
- OLD SAILOR'S
ARK
1
Intrusive investigation
works, opening up for inspection, etc.
Sum
£
15,000.00
2
Take down west elevation, support structure,
rebuild to match existing
Sum
£
450,000.00
3
Take down and rebuild 25% of east and north elevations, support structure, rebuild
to match existing
Sum
£
220,000.00
4
Repairs to brick lintels; cut out as necessary; new lintel support; new brick lintel;
supports as necessary; east and north elevations
56
Nr.
1,100.00
£
61,600.00
5
Take down defective concrete frame structure to top floor; rebuild to match
existing; allow for 25% area
Sum
£
200,000.00
6
Allow for repairs to internal concrete frame and for connections for rebuilt facades
to existing frame where necessary
Sum
£
120,000.00
7
Canongate elevation; repointing and minor stone repairs
Sum
£
30,000.00
8
General scaffolding (support and retention structures included elsewhere)
Sum
£
150,000.00
9
General Preliminaries
Sum
£
190,000.00
10
Contingencies (10%)
Sum
£
150,000.00
TOTAL FOR 231 CANONGATE
- OLD SAILOR'S
ARK
£ 1,586,600.00
G:\docs\ECP022\COST
PLANS\VARIOUS
COSTS\OBC
3 NOV. 07 - STRUcrURAL
REPAIRS
6
CBA
November 2007
3.0
Summary
G:\docs\ECP022\COST
PLANS\VARIOUS
COSTS\OBC
3 NOV, 07 - STRUCTURAL
REPAIRS
7
CBA
November 2007
SUMMARY
Canongate Venture
£
88,400.00
221-229 Canongate
£
41,500.00
231 Canongate - Old Sailor's Ark
£
1,586,600.00
TOTAL OUTLINE BUDGET COST 3
£ 1,716,500.00
G:\docs\ECP022\COST
PLANS\VARIOUS
COSTS\OBC
3 NOV. 07 - STRUCTURAL
REPAIRS
8
m
3
III
..
tD
Q.
5'
C"
a::
cd
::r
@
n
C"
III
I
.c
!II
n
9
a::
="

Document Outline